The opportunity · 6-bed HMO · Farnworth, Bolton BL4 · Draft — unverified

Six en-suite rooms, reportedly let at £40,000 a year.

A detached six-bedroom HMO. Our model targets a £270,000 purchase against offers over £300,000, and leaves £632 a month before tax. The purchase price is not agreed and the tenancies are not yet evidenced.

Summary & address

A detached HMO, reportedly let.

Address

Park Street, Farnworth, Bolton BL4. The full address is to be confirmed with Bradley Hall, the selling agent.

The property

A detached six-bed HMO. Every room is en-suite, and several have kitchenettes. The listing says it was refurbished in 2019.

Tenure and use

Tenure is not stated. The listing gives C4 HMO use, in an Article 4 area. We have not yet seen the licence or planning evidence.

The tenancies

Reportedly let. £40,000 a year works out at £128 a room a week, below the £147 local average for a double en-suite. The tenancy schedule has been requested.

The price

Offers over £300,000. We model £270,000; that is our target, not agreed. No works are modelled, and the condition is checked at viewing.

The location

About 2 miles south-east of Bolton town centre, near Farnworth station, with trains to Bolton and Manchester, and close to the M61.

Key figures

Modelled at £270,000.

Initial investment£95,545All in, sourcing fee included
Net a month£632After interest and running costs, before tax
Cash-on-cash7.9%£7,583 a year on £95,545, before tax
Gross yield14.8%At £270,000; 13.3% at asking

Built on assumptions. These are modelled figures, not verified ones. The rent is the agent's figure and the price is our target, not yet agreed. Gross yield is 13.3% at the asking price. The investor pack sets out what's evidenced and what's assumed.

What this means to you

The cash you put in, and what's left each month.

What goes in

25% deposit on £270,000£67,500
Stamp duty£17,000
Sourcing fee, 2%£5,400
Survey, legal, insurance, lender£5,645
Total cash in£95,545

Every month

Rent, 6 rooms£3,333
Interest, 75% at 5.5%−£928
Running costs, 28% + bills−£1,773
Net, before tax£632

Our sourcing fee is counted in the money you put in. The mortgage is an assumption, not a lender quote: 75% of the price, interest only, at 5.5%. The £40,000 rent is not yet supported by a tenancy schedule.

Financial scenarios

If things go against it.

Net a month, before tax

As modelled£632
Rate 6.5%£463
Rent −10%£392
Rate 7.5%£294
From our deal model, not a lender quote.

The value

Large houses nearby point to about £330,000 as a house (range £288,000–£372,000). That's our estimate from sold prices, not a valuation.

The lender lends against its own valuer's figure. If that comes in lower, you put in more cash.

What happens next

We check before you commit.

  1. 1

    The real rents

    We get the actual rent and bills for each room from the agent.

  2. 2

    The licence

    We check the licence and planning use on Bolton Council's register.

  3. 3

    The lending

    A broker confirms limited company HMO rates and how the lender will value it.

  4. 4

    Your offer

    We rerun the model and agree an offer with you. We would not go above £285,000; the model uses £270,000.

  5. 5

    Secure it

    On acceptance, a £2,000 holding deposit, then survey, searches and valuation. We check the deposit's refund terms first.

Important things you need to know

What could change the outcome.

The rent

The £40,000 is the agent's figure. We have not yet reviewed a tenancy schedule or rent history.

Licence and use

The HMO licence, C4 planning use, room sizes and fire safety all need evidence. A licence doesn't transfer: the buyer reapplies.

The value

The £330,000 is not a valuation. A lower lender valuation means more cash in.

The condition

No works are modelled, but the house has not been viewed. The photos are the agent's and undated.

Still open

Tenure, any VAT, actual running costs and lender terms are not yet confirmed.

Your capital

Capital is at risk. The £2,000 holding deposit's legal basis and refund terms are checked before it is paid.

Evidence we have

What we've seen, and what it shows.

The agent's listing

Bradley Hall, listed 5 June 2026. It states the rent, the rooms, the 2019 refurbishment and C4 use. That is the agent's claim, not proof.

Local rents

A £147 a week local average for a double en-suite. It suggests the stated rent is not above the local market.

Nearby sold prices

Two nearby five-bed sales, adjusted for size, give our £330,000 estimate. It is a guide to value, not a valuation.

Our deal model

Our modelled figures and the investor pack. They show the outcome if the assumptions hold, not what has been achieved.

Six photos from the selling agent's listing. Their date isn't stated, and the house was refurbished in 2019, so we check its condition at viewing.

What is still outstanding

What we have, and what we're waiting for.

Documents marked Requested are with the selling agent. They'll appear here, on this same link, as they arrive. Also outstanding: 12 months' rent statements, deposit protection, actual running costs, tenure and VAT, the lender's valuation and an accepted price.

Ready Investor pack4 pages · read online or as PDF Ready Photos6 from the agent's listing
How to move forward

Ask Chrissie about Park Street

Ask for the supporting pack or the deal calculator before you consider an offer. Your question comes straight to Chrissie. Nothing is too small to ask.

Thank you, that's with Chrissie.

She'll come back to you by email, or by phone if you left a number. If it's urgent, call 0161 399 8877.